| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2687 Holbrook Campground Rd, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $1,574,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,760.0 |
| Lot Area | 2.43 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.9% |
| Monthly Rent | $6,067 |
| Net Operating Income | $5,587 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$3,383 |
| Gross Rent Multiplier | 21.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $8,077 |
| Tax | $893 |
| HOA Fees | $0 |
| Insurance | $480 |
| Total Payment | $9,450 |