| Property Detail Name | Property Detail Value |
|---|---|
| Address | 270 Boulder Dr, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,080,000 |
| Price Change | -$45,000 |
| Tax Assessed Value | $395,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 0.865 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.5% |
| Monthly Rent | $3,756 |
| Net Operating Income | $3,378 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$2,787 |
| Gross Rent Multiplier | 24.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,427 |
| Tax | $738 |
| HOA Fees | $54 |
| Insurance | $324 |
| Total Payment | $6,543 |