| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2725 Castel Ln, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $899,900 |
| Price Change | -$40,000 |
| Tax Assessed Value | $719,550 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,676.0 |
| Lot Area | 0.6 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.4% |
| Monthly Rent | $4,094 |
| Net Operating Income | $3,704 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,261 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,470 |
| Tax | $495 |
| HOA Fees | $120 |
| Insurance | $270 |
| Total Payment | $5,355 |