| Property Detail Name | Property Detail Value |
|---|---|
| Address | 275 Waverly Trce, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $795,000 |
| Price Change | -$4,000 |
| Tax Assessed Value | $616,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 4,379.0 |
| Lot Area | 1.019 |
| Lot Area Unit | ACRES |
| Year Built | 1970 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.6% |
| Monthly Rent | $4,131 |
| Net Operating Income | $3,892 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$604 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,953 |
| Tax | $543 |
| HOA Fees | $0 |
| Insurance | $239 |
| Total Payment | $4,735 |