| Property Detail Name | Property Detail Value |
|---|---|
| Address | 280 Molino Ave Unit 305, Long Beach, CA 90803 |
| Property Type | Condo |
| Price | $437,900 |
| Price Change | -$20,000 |
| Tax Assessed Value | $455,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 768.0 |
| Lot Area | 0.3111111111111111 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.4% |
| Total ROI | -1.5% |
| Monthly Rent | $2,537 |
| Net Operating Income | $2,029 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$687 |
| Gross Rent Multiplier | 14.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,214 |
| Tax | $502 |
| HOA Fees | $362 |
| Insurance | $146 |
| Total Payment | $3,224 |