| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2810 Wausaukee Dr NE, Grand Rapids, MI 49525 |
| Property Type | Single Family |
| Price | $350,000 |
| Price Change | $0 |
| Tax Assessed Value | $479,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 2,174.0 |
| Lot Area | 0.8699999999999999 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.6% |
| Monthly Rent | $2,500 |
| Net Operating Income | $2,383 |
| Cap Rate | 8.2% |
| Monthly Cash Flow | $209 |
| Gross Rent Multiplier | 11.7 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,768 |
| Tax | $406 |
| HOA Fees | $0 |
| Insurance | $117 |
| Total Payment | $2,291 |