Property Detail Name | Property Detail Value |
---|---|
Address | 285 Shady Grove Ln, Alpharetta, GA 30009 |
Property Type | Single Family |
Price | $2,795,000 |
Price Change | $0 |
Tax Assessed Value | $143,200 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 4.0 |
Living Area | 4,787.0 |
Lot Area | 0.414 |
Lot Area Unit | ACRES |
Year Built | 2024 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -21.4% |
Monthly Rent | $6,837 |
Net Operating Income | $5,998 |
Cap Rate | 2.6% |
Monthly Cash Flow | -$9,957 |
Gross Rent Multiplier | 34.1 |
Debt Service Coverage Ratio | 0.4 |
Principal and Interest | $14,045 |
Tax | $1,910 |
HOA Fees | $0 |
Insurance | $839 |
Total Payment | $16,794 |