| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2850 Brandy Ln, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $900,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $774,440 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 5,600.0 |
| Lot Area | 0.7699999999999999 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.6% |
| Monthly Rent | $3,533 |
| Net Operating Income | $3,234 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,736 |
| Gross Rent Multiplier | 21.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,475 |
| Tax | $495 |
| HOA Fees | $29 |
| Insurance | $270 |
| Total Payment | $5,269 |