| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2875 Georgian Manor Dr, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $574,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $468,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 0.0 |
| Lot Area | 0.256 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.0% |
| Monthly Rent | $2,976 |
| Net Operating Income | $2,771 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$475 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,854 |
| Tax | $392 |
| HOA Fees | $33 |
| Insurance | $172 |
| Total Payment | $3,451 |