| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2880 Bishopstone Way, Cumming, GA 30040 |
| Property Type | Townhouse |
| Price | $518,000 |
| Price Change | $0 |
| Tax Assessed Value | $463,390 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,521.0 |
| Lot Area | 3049.2 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.3% |
| Monthly Rent | $2,737 |
| Net Operating Income | $2,282 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$630 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,627 |
| Tax | $285 |
| HOA Fees | $300 |
| Insurance | $155 |
| Total Payment | $3,367 |