| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2916 Charlemagne Ave, Long Beach, CA 90815 |
| Property Type | Single Family |
| Price | $1,249,000 |
| Price Change | -$40,000 |
| Tax Assessed Value | $749,199 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 2,148.0 |
| Lot Area | 6112.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.0% |
| Total ROI | -7.3% |
| Monthly Rent | $5,032 |
| Net Operating Income | $4,616 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$2,921 |
| Gross Rent Multiplier | 20.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,074 |
| Tax | $1,463 |
| HOA Fees | $0 |
| Insurance | $416 |
| Total Payment | $7,953 |