| Property Detail Name | Property Detail Value |
|---|---|
| Address | 295 Vickery Way, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $685,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $339,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,574.0 |
| Lot Area | 0.3 |
| Lot Area Unit | ACRES |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.9% |
| Monthly Rent | $3,304 |
| Net Operating Income | $3,085 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$786 |
| Gross Rent Multiplier | 17.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,403 |
| Tax | $468 |
| HOA Fees | $13 |
| Insurance | $206 |
| Total Payment | $4,090 |