| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2995 Haynes Trl, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $1,300,000 |
| Price Change | $0 |
| Tax Assessed Value | $840,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 0.0 |
| Lot Area | 0.393 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.1% |
| Monthly Rent | $4,388 |
| Net Operating Income | $3,716 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$3,705 |
| Gross Rent Multiplier | 24.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,533 |
| Tax | $888 |
| HOA Fees | $282 |
| Insurance | $390 |
| Total Payment | $8,093 |