| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3 Beacon Hill Rd, Baltimore, MD 21207 |
| Property Type | Single Family |
| Price | $315,000 |
| Price Change | $0 |
| Tax Assessed Value | $219,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,892.0 |
| Lot Area | 6720.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.5% |
| Total ROI | 13.9% |
| Monthly Rent | $2,329 |
| Net Operating Income | $2,224 |
| Cap Rate | 8.5% |
| Monthly Cash Flow | $288 |
| Gross Rent Multiplier | 11.3 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,634 |
| Tax | $302 |
| HOA Fees | $0 |
| Insurance | $105 |
| Total Payment | $2,041 |