| Property Detail Name | Property Detail Value |
|---|---|
| Address | 30 Rockwood Ct, San Francisco, CA 94127 |
| Property Type | Single Family |
| Price | $1,895,000 |
| Price Change | $0 |
| Tax Assessed Value | $420,429 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 4.0 |
| Living Area | 2,291.0 |
| Lot Area | 3088.404 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.7% |
| Total ROI | -9.5% |
| Monthly Rent | $6,800 |
| Net Operating Income | $6,168 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$4,653 |
| Gross Rent Multiplier | 23.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $8,973 |
| Tax | $1,848 |
| HOA Fees | $0 |
| Insurance | $632 |
| Total Payment | $11,453 |