| Property Detail Name | Property Detail Value |
|---|---|
| Address | 303 E Melrose Ave, Baltimore, MD 21212 |
| Property Type | Single Family |
| Price | $399,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $229,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 1,362.0 |
| Lot Area | 0.2547979797979798 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.8% |
| Monthly Rent | $3,000 |
| Net Operating Income | $2,867 |
| Cap Rate | 8.6% |
| Monthly Cash Flow | $52 |
| Gross Rent Multiplier | 11.1 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $2,070 |
| Tax | $745 |
| HOA Fees | $0 |
| Insurance | $133 |
| Total Payment | $2,948 |