| Property Detail Name | Property Detail Value |
|---|---|
| Address | 304 Shade Tree Cir, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $595,000 |
| Price Change | $20,000 |
| Tax Assessed Value | $493,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,399.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.9% |
| Monthly Rent | $2,715 |
| Net Operating Income | $2,206 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,082 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,956 |
| Tax | $332 |
| HOA Fees | $330 |
| Insurance | $179 |
| Total Payment | $3,797 |