| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3045 Pleasant Valley Trl, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $675,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $622,620 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,038.0 |
| Lot Area | 0.29 |
| Lot Area Unit | ACRES |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.9% |
| Monthly Rent | $3,092 |
| Net Operating Income | $2,722 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,002 |
| Gross Rent Multiplier | 18.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,353 |
| Tax | $371 |
| HOA Fees | $167 |
| Insurance | $203 |
| Total Payment | $4,094 |