| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3045 Rivermont Way, Roswell, GA 30076 |
| Property Type | Townhouse |
| Price | $700,000 |
| Price Change | $0 |
| Tax Assessed Value | $521,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,700.0 |
| Lot Area | 2613.6 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.0% |
| Monthly Rent | $3,804 |
| Net Operating Income | $3,269 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$697 |
| Gross Rent Multiplier | 15.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,488 |
| Tax | $478 |
| HOA Fees | $325 |
| Insurance | $210 |
| Total Payment | $4,501 |