| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3059 Abbotts Oak Way, Duluth, GA 30097 |
| Property Type | Single Family |
| Price | $450,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $474,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 0.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 1992 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.6% |
| Monthly Rent | $2,492 |
| Net Operating Income | $2,342 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$271 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,283 |
| Tax | $330 |
| HOA Fees | $15 |
| Insurance | $135 |
| Total Payment | $2,763 |