| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3065 Castlemaine Ct, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $649,000 |
| Price Change | -$11,000 |
| Tax Assessed Value | $560,920 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,950.0 |
| Lot Area | 0.32999999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.1% |
| Monthly Rent | $2,686 |
| Net Operating Income | $2,491 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,090 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,224 |
| Tax | $357 |
| HOA Fees | $0 |
| Insurance | $195 |
| Total Payment | $3,776 |