| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3095 Bellingrath Blvd, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $1,150,000 |
| Price Change | $0 |
| Tax Assessed Value | $899,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 5.0 |
| Living Area | 4,266.0 |
| Lot Area | 0.588 |
| Lot Area Unit | ACRES |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.8% |
| Monthly Rent | $4,721 |
| Net Operating Income | $4,297 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$2,268 |
| Gross Rent Multiplier | 20.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,779 |
| Tax | $786 |
| HOA Fees | $79 |
| Insurance | $345 |
| Total Payment | $6,989 |