| Property Detail Name | Property Detail Value |
|---|---|
| Address | 31 S 40 Dock, Sausalito, CA 94965 |
| Property Type | Manufactured |
| Price | $705,000 |
| Price Change | -$45,000 |
| Tax Assessed Value | $129,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 1.0 |
| Living Area | 588.0 |
| Lot Area | 583.704 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 8.9% |
| Total ROI | 16.0% |
| Monthly Rent | $5,500 |
| Net Operating Income | $5,295 |
| Cap Rate | 9.0% |
| Monthly Cash Flow | $1,041 |
| Gross Rent Multiplier | 10.7 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $3,561 |
| Tax | $693 |
| HOA Fees | $0 |
| Insurance | $205 |
| Total Payment | $4,459 |