| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3100 Westside Country Dr, Fort Oglethorpe, GA 30742 |
| Property Type | Single Family |
| Price | $540,000 |
| Price Change | -$9,900 |
| Tax Assessed Value | $378,791 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,285.0 |
| Lot Area | 0.79 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 8.5% |
| Monthly Rent | $4,006 |
| Net Operating Income | $3,826 |
| Cap Rate | 8.5% |
| Monthly Cash Flow | $767 |
| Gross Rent Multiplier | 11.2 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $2,802 |
| Tax | $257 |
| HOA Fees | $0 |
| Insurance | $180 |
| Total Payment | $3,239 |