| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3121 N Los Coyotes Diagonal, Long Beach, CA 90808 |
| Property Type | Single Family |
| Price | $839,000 |
| Price Change | $0 |
| Tax Assessed Value | $820,066 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,274.0 |
| Lot Area | 5504.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.6% |
| Total ROI | -6.0% |
| Monthly Rent | $3,554 |
| Net Operating Income | $3,274 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,896 |
| Gross Rent Multiplier | 19.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,190 |
| Tax | $980 |
| HOA Fees | $0 |
| Insurance | $280 |
| Total Payment | $5,450 |