| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3125 Stonecrest Dr, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $889,000 |
| Price Change | $0 |
| Tax Assessed Value | $689,750 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 4,415.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.1% |
| Monthly Rent | $3,386 |
| Net Operating Income | $3,119 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,786 |
| Gross Rent Multiplier | 21.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,416 |
| Tax | $489 |
| HOA Fees | $0 |
| Insurance | $267 |
| Total Payment | $5,172 |