| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3131 Copley Dr SW, Wyoming, MI 49509 |
| Property Type | Multi Family |
| Price | $599,900 |
| Price Change | $0 |
| Tax Assessed Value | $351,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 8 |
| Bathrooms | 4.0 |
| Living Area | 3,008.0 |
| Lot Area | 0.3 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -28.0% |
| Total ROI | -19.7% |
| Monthly Rent | $1,520 |
| Net Operating Income | $1,320 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$2,804 |
| Gross Rent Multiplier | 32.9 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $3,030 |
| Tax | $1,094 |
| HOA Fees | $0 |
| Insurance | $200 |
| Total Payment | $4,324 |