| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3190 Camino Arroyo, Carlsbad, CA 92009 |
| Property Type | Condo |
| Price | $965,000 |
| Price Change | $0 |
| Tax Assessed Value | $555,244 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,566.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.4% |
| Total ROI | -8.7% |
| Monthly Rent | $4,207 |
| Net Operating Income | $3,177 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$2,806 |
| Gross Rent Multiplier | 19.1 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,946 |
| Tax | $1,037 |
| HOA Fees | $708 |
| Insurance | $322 |
| Total Payment | $7,013 |