| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3192 Via De Caballo, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $1,599,000 |
| Price Change | $0 |
| Tax Assessed Value | $460,298 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 1,898.0 |
| Lot Area | 0.07 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.8% |
| Total ROI | -9.1% |
| Monthly Rent | $6,094 |
| Net Operating Income | $5,166 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$4,221 |
| Gross Rent Multiplier | 21.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,669 |
| Tax | $1,718 |
| HOA Fees | $395 |
| Insurance | $533 |
| Total Payment | $10,315 |