| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3255 Aintree Chas, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $489,900 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,692.0 |
| Lot Area | 0.5900000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.2% |
| Monthly Rent | $2,764 |
| Net Operating Income | $2,569 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$177 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,477 |
| Tax | $269 |
| HOA Fees | $48 |
| Insurance | $147 |
| Total Payment | $2,941 |