| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3262 Hartford Mill Pl, Duluth, GA 30097 |
| Property Type | Townhouse |
| Price | $479,000 |
| Price Change | $0 |
| Tax Assessed Value | $454,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,151.0 |
| Lot Area | 1306.8 |
| Lot Area Unit | SQFT |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.2% |
| Monthly Rent | $2,561 |
| Net Operating Income | $2,277 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$496 |
| Gross Rent Multiplier | 15.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,422 |
| Tax | $351 |
| HOA Fees | $140 |
| Insurance | $144 |
| Total Payment | $3,057 |