| Property Detail Name | Property Detail Value |
|---|---|
| Address | Captiva Plan, Plantation Lakes : North Shore Signature Collection |
| Property Type | Single Family |
| Price | $462,990 |
| Price Change | $3,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,540.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.2% |
| Monthly Rent | $3,142 |
| Net Operating Income | $3,003 |
| Cap Rate | 7.8% |
| Monthly Cash Flow | $559 |
| Gross Rent Multiplier | 12.3 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $2,324 |
| Tax | $120 |
| HOA Fees | $0 |
| Insurance | $139 |
| Total Payment | $2,583 |