| Property Detail Name | Property Detail Value |
|---|---|
| Address | 330 Cavin Dr, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $1,044,800 |
| Price Change | -$28 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 0.3041 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.7% |
| Monthly Rent | $5,227 |
| Net Operating Income | $4,789 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$1,175 |
| Gross Rent Multiplier | 16.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $5,250 |
| Tax | $714 |
| HOA Fees | $125 |
| Insurance | $313 |
| Total Payment | $6,402 |