| Property Detail Name | Property Detail Value |
|---|---|
| Address | Camelot Slab Plan, Acadia Landing |
| Property Type | Single Family |
| Price | $554,990 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,914.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.6% |
| Monthly Rent | $3,424 |
| Net Operating Income | $3,258 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | $329 |
| Gross Rent Multiplier | 13.5 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,786 |
| Tax | $143 |
| HOA Fees | $0 |
| Insurance | $166 |
| Total Payment | $3,095 |