| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3305 Pleasant Manor Ct, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $561,900 |
| Price Change | -$15,000 |
| Tax Assessed Value | $516,520 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 0.3 |
| Lot Area Unit | ACRES |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.0% |
| Monthly Rent | $2,853 |
| Net Operating Income | $2,601 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$558 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,850 |
| Tax | $309 |
| HOA Fees | $83 |
| Insurance | $169 |
| Total Payment | $3,411 |