| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3343 Tyler St #3, Carlsbad, CA 92008 |
| Property Type | Townhouse |
| Price | $1,699,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,154,952 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 4.0 |
| Living Area | 2,082.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.1% |
| Total ROI | -12.3% |
| Monthly Rent | $5,425 |
| Net Operating Income | $4,563 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$5,412 |
| Gross Rent Multiplier | 26.1 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,149 |
| Tax | $1,826 |
| HOA Fees | $296 |
| Insurance | $566 |
| Total Payment | $10,837 |