| Property Detail Name | Property Detail Value |
|---|---|
| Address | The Cassidy Plan, Miralon |
| Property Type | Single Family |
| Price | $625,400 |
| Price Change | $5,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,491.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.0% |
| Monthly Rent | $3,739 |
| Net Operating Income | $3,383 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | $101 |
| Gross Rent Multiplier | 13.9 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,120 |
| Tax | $162 |
| HOA Fees | $168 |
| Insurance | $188 |
| Total Payment | $3,638 |