| Property Detail Name | Property Detail Value |
|---|---|
| Address | St. John Plan, Chase Oaks |
| Property Type | Single Family |
| Price | $647,990 |
| Price Change | $3,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,987.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.4% |
| Monthly Rent | $3,443 |
| Net Operating Income | $3,249 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$150 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,232 |
| Tax | $167 |
| HOA Fees | $0 |
| Insurance | $194 |
| Total Payment | $3,593 |