| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3380 Holbrook Campground Rd, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $1,130,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,881.0 |
| Lot Area | 0.5 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.3% |
| Monthly Rent | $4,702 |
| Net Operating Income | $4,363 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,946 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,678 |
| Tax | $631 |
| HOA Fees | $0 |
| Insurance | $339 |
| Total Payment | $6,648 |