| Property Detail Name | Property Detail Value |
|---|---|
| Address | ELM Plan, Plover Point |
| Property Type | Single Family |
| Price | $412,990 |
| Price Change | $6,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,415.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 10.9% |
| Monthly Rent | $3,052 |
| Net Operating Income | $2,928 |
| Cap Rate | 8.5% |
| Monthly Cash Flow | $748 |
| Gross Rent Multiplier | 11.3 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $2,073 |
| Tax | $107 |
| HOA Fees | $0 |
| Insurance | $124 |
| Total Payment | $2,304 |