| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3501 Claremore Ave, Long Beach, CA 90808 |
| Property Type | Single Family |
| Price | $1,099,000 |
| Price Change | $0 |
| Tax Assessed Value | $123,990 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,447.0 |
| Lot Area | 5533.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.5% |
| Total ROI | -9.7% |
| Monthly Rent | $3,976 |
| Net Operating Income | $3,610 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$3,018 |
| Gross Rent Multiplier | 23.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,345 |
| Tax | $1,283 |
| HOA Fees | $0 |
| Insurance | $366 |
| Total Payment | $6,994 |