| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3505 Pleasant Grove Rd, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $525,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $303,450 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,988.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.3% |
| Monthly Rent | $2,650 |
| Net Operating Income | $2,492 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$460 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,663 |
| Tax | $289 |
| HOA Fees | $0 |
| Insurance | $158 |
| Total Payment | $3,110 |