| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3510 Jones Ferry Ln, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $485,000 |
| Price Change | -$14,000 |
| Tax Assessed Value | $402,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 0.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.3% |
| Monthly Rent | $2,575 |
| Net Operating Income | $2,375 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$186 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,257 |
| Tax | $304 |
| HOA Fees | $66 |
| Insurance | $134 |
| Total Payment | $2,761 |