| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3539 Newland Rd, Baltimore, MD 21218 |
| Property Type | Townhouse |
| Price | $525,000 |
| Price Change | $0 |
| Tax Assessed Value | $366,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 3.0 |
| Living Area | 2,190.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.1% |
| Total ROI | 2.9% |
| Monthly Rent | $3,409 |
| Net Operating Income | $3,223 |
| Cap Rate | 7.4% |
| Monthly Cash Flow | -$449 |
| Gross Rent Multiplier | 12.8 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,691 |
| Tax | $981 |
| HOA Fees | $11 |
| Insurance | $175 |
| Total Payment | $3,858 |