| Property Detail Name | Property Detail Value |
|---|---|
| Address | 355 Glencrest Dr, Solana Beach, CA 92075 |
| Property Type | Single Family |
| Price | $3,025,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,951,523 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 1,960.0 |
| Lot Area | 0.41 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.8% |
| Total ROI | -16.0% |
| Monthly Rent | $7,307 |
| Net Operating Income | $6,299 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$12,488 |
| Gross Rent Multiplier | 34.5 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $15,536 |
| Tax | $3,251 |
| HOA Fees | $0 |
| Insurance | $1,008 |
| Total Payment | $19,795 |