Property Detail Name | Property Detail Value |
---|---|
Address | 19212 Crowley Rd, Harvard, IL 60033 |
Property Type | Single Family |
Price | $415,000 |
Price Change | -$10,000 |
Tax Assessed Value | $277,422 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 2.0 |
Living Area | 1,596.0 |
Lot Area | 5.0 |
Lot Area Unit | ACRES |
Year Built | 1950 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -15.7% |
Monthly Rent | $1,926 |
Net Operating Income | $1,801 |
Cap Rate | 5.2% |
Monthly Cash Flow | -$1,089 |
Gross Rent Multiplier | 18.0 |
Debt Service Coverage Ratio | 0.9 |
Principal and Interest | $2,098 |
Tax | $792 |
HOA Fees | $0 |
Insurance | $125 |
Total Payment | $3,015 |