| Property Detail Name | Property Detail Value |
|---|---|
| Address | 434 Madison STREET, Lake Geneva, WI 53147 |
| Property Type | Single Family |
| Price | $649,500 |
| Price Change | -$50,000 |
| Tax Assessed Value | $306,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,950.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 1916 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.7% |
| Monthly Rent | $2,561 |
| Net Operating Income | $2,366 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,595 |
| Gross Rent Multiplier | 21.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,247 |
| Tax | $714 |
| HOA Fees | $0 |
| Insurance | $195 |
| Total Payment | $4,156 |