| Property Detail Name | Property Detail Value |
|---|---|
| Address | 36 Wade Ave, Baltimore, MD 21228 |
| Property Type | Single Family |
| Price | $565,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $299,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 4.0 |
| Living Area | 1,439.0 |
| Lot Area | 9000.0 |
| Lot Area Unit | SQFT |
| Year Built | 1946 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.5% |
| Total ROI | 3.5% |
| Monthly Rent | $3,199 |
| Net Operating Income | $3,011 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$427 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,896 |
| Tax | $542 |
| HOA Fees | $0 |
| Insurance | $188 |
| Total Payment | $3,626 |