| Property Detail Name | Property Detail Value |
|---|---|
| Address | 360 Guerrero St APT 312, San Francisco, CA 94103 |
| Property Type | |
| Price | $789,000 |
| Price Change | $0 |
| Tax Assessed Value | $265,062 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 1.0 |
| Living Area | 960.0 |
| Lot Area | 1.0397 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.9% |
| Total ROI | 11.0% |
| Monthly Rent | $5,500 |
| Net Operating Income | $5,270 |
| Cap Rate | 8.0% |
| Monthly Cash Flow | $510 |
| Gross Rent Multiplier | 12.0 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $3,985 |
| Tax | $775 |
| HOA Fees | $0 |
| Insurance | $230 |
| Total Payment | $4,990 |