| Property Detail Name | Property Detail Value |
|---|---|
| Address | 360 Kauila St APT 112, Hilo, HI 96720 |
| Property Type | Condo |
| Price | $269,000 |
| Price Change | -$8,000 |
| Tax Assessed Value | $236,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 806.0 |
| Lot Area | 0.9641873278236914 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.0% |
| Monthly Rent | $2,012 |
| Net Operating Income | $322 |
| Cap Rate | 1.4% |
| Monthly Cash Flow | -$1,030 |
| Gross Rent Multiplier | 11.1 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $1,289 |
| Tax | $63 |
| HOA Fees | $1,600 |
| Insurance | $90 |
| Total Payment | $3,042 |